﻿29. KEUNTUNGAN KEDAI MESRA STESEN MINYAK UPM:@0.163480:0.151457:0.589597:0.151457:0.589597:0.137081:0.163480:0.137081:0.007768:0.007768:0.003838:0.010962:0.012006:0.010179:0.011085:0.011085:0.010240:0.011085:0.011085:0.011822:0.011085:0.011085:0.003900:0.012006:0.010179:0.011085:0.011085:0.005972:0.003838:0.014800:0.010179:0.008536:0.011085:0.011085:0.003869:0.008536:0.010150:0.010179:0.008536:0.010148:0.011085:0.003884:0.014785:0.005926:0.011085:0.011085:0.011085:0.012052:0.003869:0.011085:0.009427:0.014493
2018:@0.658906:0.164971:0.689888:0.164971:0.689888:0.150800:0.658906:0.150800:0.007768:0.007768:0.007768:0.007676
2017:@0.773269:0.164971:0.804251:0.164971:0.804251:0.150800:0.773269:0.150800:0.007768:0.007768:0.007768:0.007676
RM:@0.662606:0.178485:0.686434:0.178485:0.686434:0.164313:0.662606:0.164313:0.010179:0.013649
RM:@0.776965:0.178485:0.800792:0.178485:0.800792:0.164313:0.776965:0.164313:0.010179:0.013649
PENDAPATAN:@0.193815:0.191998:0.299565:0.191998:0.299565:0.177622:0.193815:0.177622:0.009411:0.010179:0.011085:0.011085:0.011085:0.009457:0.011085:0.010194:0.011085:0.011085
Jualan:@0.193815:0.205512:0.233073:0.205512:0.233073:0.191341:0.193815:0.191341:0.006095:0.007584:0.006817:0.004268:0.006817:0.007676
2,008,583:@0.653538:0.205512:0.715471:0.205512:0.715471:0.191341:0.653538:0.191341:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.631891:0.205512:0.655150:0.205512:0.655150:0.191341:0.631891:0.191341:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
1,907,132:@0.767885:0.205512:0.829818:0.205512:0.829818:0.191341:0.767885:0.191341:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746238:0.205512:0.769497:0.205512:0.769497:0.191341:0.746238:0.191341:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Tolak: KOS JUALAN:@0.193785:0.232539:0.331898:0.232539:0.331898:0.218368:0.193785:0.218368:0.009611:0.007753:0.004268:0.006817:0.007600:0.004268:0.003838:0.011115:0.011085:0.008536:0.003838:0.006126:0.011085:0.010931:0.009242:0.010916:0.011085
Stok awal:@0.193815:0.246053:0.254444:0.246053:0.254444:0.231882:0.193815:0.231882:0.008536:0.004268:0.007707:0.007584:0.003869:0.006817:0.010762:0.006817:0.004268
119,339:@0.665191:0.246053:0.715502:0.246053:0.715502:0.231882:0.665191:0.231882:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
         :@0.631891:0.246053:0.666803:0.246053:0.666803:0.231882:0.631891:0.231882:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
143,100:@0.779538:0.246053:0.829849:0.246053:0.829849:0.231882:0.779538:0.231882:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
         :@0.746238:0.246053:0.781150:0.246053:0.781150:0.231882:0.746238:0.231882:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Belian:@0.193785:0.259567:0.233978:0.259567:0.233978:0.245395:0.193785:0.245395:0.010348:0.006817:0.004268:0.004268:0.006817:0.007676
1,880,291:@0.653507:0.259567:0.715440:0.259567:0.715440:0.245395:0.653507:0.245395:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.631860:0.259567:0.655119:0.259567:0.655119:0.245395:0.631860:0.245395:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
1,804,470:@0.767855:0.259567:0.829788:0.259567:0.829788:0.245395:0.767855:0.245395:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746207:0.259567:0.769467:0.259567:0.769467:0.245395:0.746207:0.245395:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
1,999,630:@0.653492:0.273080:0.715425:0.273080:0.715425:0.258909:0.653492:0.258909:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.631845:0.273080:0.655104:0.273080:0.655104:0.258909:0.631845:0.258909:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
1,947,570:@0.767839:0.273080:0.829772:0.273080:0.829772:0.258909:0.767839:0.258909:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746192:0.273080:0.769451:0.273080:0.769451:0.258909:0.746192:0.258909:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Stok akhir:@0.193739:0.286594:0.257099:0.286594:0.257099:0.272422:0.193739:0.272422:0.008536:0.004268:0.007707:0.007584:0.003869:0.006817:0.007615:0.007584:0.004268:0.005113
(131,163):@0.659940:0.286594:0.720599:0.286594:0.720599:0.272422:0.659940:0.272422:0.005158:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007753:0.005113
        :@0.631829:0.286594:0.662857:0.286594:0.662857:0.272422:0.631829:0.272422:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
(119,339):@0.774303:0.286594:0.834962:0.286594:0.834962:0.272422:0.774303:0.272422:0.005158:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007753:0.005113
        :@0.746192:0.286594:0.777220:0.286594:0.777220:0.272422:0.746192:0.272422:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
1,868,467:@0.653477:0.300107:0.715410:0.300107:0.715410:0.285936:0.653477:0.285936:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.631829:0.300107:0.655089:0.300107:0.655089:0.285936:0.631829:0.285936:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
1,828,231:@0.767824:0.300107:0.829757:0.300107:0.829757:0.285936:0.767824:0.285936:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746176:0.300107:0.769436:0.300107:0.769436:0.285936:0.746176:0.285936:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Keuntungan kasar:@0.193723:0.327167:0.304447:0.327167:0.304447:0.312996:0.193723:0.312996:0.011085:0.006817:0.007630:0.007584:0.004268:0.007569:0.007584:0.007584:0.006817:0.007615:0.003869:0.007584:0.006817:0.005972:0.006817:0.005113
140,116:@0.665099:0.327167:0.715410:0.327167:0.715410:0.312996:0.665099:0.312996:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
         :@0.631799:0.327167:0.666711:0.327167:0.666711:0.312996:0.631799:0.312996:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
78,901:@0.787215:0.327167:0.829772:0.327167:0.829772:0.312996:0.787215:0.312996:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746146:0.327167:0.788826:0.327167:0.788826:0.312996:0.746146:0.312996:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
PERBELANJAAN:@0.193693:0.354194:0.318295:0.354194:0.318295:0.339818:0.193693:0.339818:0.009411:0.010179:0.011085:0.010363:0.010179:0.010179:0.011085:0.011085:0.007784:0.011085:0.011085:0.011085
Yuran peralatan:@0.193815:0.367709:0.292426:0.367709:0.292426:0.353537:0.193815:0.353537:0.011085:0.007600:0.005158:0.006817:0.007615:0.003869:0.007753:0.006817:0.005189:0.006817:0.004268:0.006817:0.004268:0.006863:0.007676
8,916:@0.680728:0.367709:0.715533:0.367709:0.715533:0.353537:0.680728:0.353537:0.007753:0.003869:0.007753:0.007753:0.007676
             :@0.631891:0.367709:0.682340:0.367709:0.682340:0.353537:0.631891:0.353537:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
8,916:@0.795090:0.367709:0.829895:0.367709:0.829895:0.353537:0.795090:0.353537:0.007753:0.003869:0.007753:0.007753:0.007676
             :@0.746253:0.367709:0.796702:0.367709:0.796702:0.353537:0.746253:0.353537:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Royalti kedai mesra:@0.193800:0.381222:0.316146:0.381222:0.316146:0.367051:0.193800:0.367051:0.010179:0.007753:0.007400:0.006817:0.004268:0.004268:0.004268:0.003838:0.007615:0.006817:0.007784:0.006817:0.004268:0.003884:0.011653:0.006817:0.005972:0.005113:0.006817
45,406:@0.672944:0.381222:0.715502:0.381222:0.715502:0.367051:0.672944:0.367051:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.631875:0.381222:0.674556:0.381222:0.674556:0.367051:0.631875:0.367051:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
47,749:@0.787291:0.381222:0.829849:0.381222:0.829849:0.367051:0.787291:0.367051:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746223:0.381222:0.788903:0.381222:0.788903:0.367051:0.746223:0.367051:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Jumlah perbelanjaan:@0.193769:0.394736:0.320476:0.394736:0.320476:0.380564:0.193769:0.380564:0.006095:0.007584:0.011653:0.004268:0.006817:0.007600:0.003869:0.007753:0.006817:0.005189:0.007753:0.006817:0.004268:0.006817:0.007630:0.004422:0.006817:0.006863:0.007676
54,322:@0.672913:0.394736:0.715471:0.394736:0.715471:0.380564:0.672913:0.380564:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.631845:0.394736:0.674525:0.394736:0.674525:0.380564:0.631845:0.380564:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
56,665:@0.787261:0.394736:0.829818:0.394736:0.829818:0.380564:0.787261:0.380564:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746192:0.394736:0.788873:0.394736:0.788873:0.380564:0.746192:0.380564:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Keuntungan dipindahkan ke Penyata Stesen Minyak UPM:@0.193815:0.420724:0.551013:0.420724:0.551013:0.406552:0.193815:0.406552:0.011085:0.006817:0.007630:0.007584:0.004268:0.007569:0.007584:0.007584:0.006817:0.007615:0.003869:0.007753:0.004268:0.007738:0.004268:0.007569:0.007753:0.006817:0.007615:0.007584:0.006817:0.007615:0.003869:0.007584:0.006817:0.003900:0.008674:0.006817:0.007615:0.007400:0.006817:0.004268:0.006817:0.003915:0.008536:0.004268:0.006817:0.005911:0.006817:0.007615:0.003869:0.013649:0.004268:0.007615:0.007400:0.006817:0.007615:0.003869:0.011085:0.008690:0.013649
85,794:@0.672959:0.420724:0.715517:0.420724:0.715517:0.406552:0.672959:0.406552:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.631891:0.420724:0.674571:0.420724:0.674571:0.406552:0.631891:0.406552:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
22,236:@0.787306:0.420724:0.829864:0.420724:0.829864:0.406552:0.787306:0.406552:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746238:0.420724:0.788919:0.420724:0.788919:0.406552:0.746238:0.406552:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
30. KEUNTUNGAN KEDAI MESRA STESEN MINYAK SERDANG RAYA:@0.163480:0.462304:0.677706:0.462304:0.677706:0.447928:0.163480:0.447928:0.007768:0.007768:0.003838:0.010962:0.012006:0.010179:0.011085:0.011085:0.010240:0.011085:0.011085:0.011822:0.011085:0.011085:0.003900:0.012006:0.010179:0.011085:0.011085:0.005972:0.003838:0.014800:0.010179:0.008536:0.011085:0.011085:0.003869:0.008536:0.010150:0.010179:0.008536:0.010148:0.011085:0.003884:0.014785:0.005926:0.011085:0.011085:0.011085:0.012052:0.003869:0.008536:0.010148:0.011085:0.011085:0.011085:0.011131:0.011837:0.003869:0.011085:0.011085:0.011085:0.011085
2018:@0.658906:0.475818:0.689888:0.475818:0.689888:0.461647:0.658906:0.461647:0.007768:0.007768:0.007768:0.007676
2017:@0.773269:0.475818:0.804251:0.475818:0.804251:0.461647:0.773269:0.461647:0.007768:0.007768:0.007768:0.007676
RM:@0.662606:0.489332:0.686434:0.489332:0.686434:0.475160:0.662606:0.475160:0.010179:0.013649
RM:@0.776965:0.489332:0.800792:0.489332:0.800792:0.475160:0.776965:0.475160:0.010179:0.013649
PENDAPATAN:@0.193815:0.502867:0.299565:0.502867:0.299565:0.488490:0.193815:0.488490:0.009411:0.010179:0.011085:0.011085:0.011085:0.009457:0.011085:0.010194:0.011085:0.011085
Jualan:@0.193815:0.516381:0.233073:0.516381:0.233073:0.502209:0.193815:0.502209:0.006095:0.007584:0.006817:0.004268:0.006817:0.007676
-:@0.695205:0.516381:0.700318:0.516381:0.700318:0.502209:0.695205:0.502209:0.005113
                 :@0.631906:0.516381:0.697892:0.516381:0.697892:0.502209:0.631906:0.502209:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
2,466,488:@0.767901:0.516381:0.829834:0.516381:0.829834:0.502209:0.767901:0.502209:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746253:0.516381:0.769513:0.516381:0.769513:0.502209:0.746253:0.502209:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Tolak: KOS JUALAN:@0.193800:0.543408:0.331914:0.543408:0.331914:0.529236:0.193800:0.529236:0.009611:0.007753:0.004268:0.006817:0.007600:0.004268:0.003838:0.011115:0.011085:0.008536:0.003838:0.006126:0.011085:0.010931:0.009242:0.010916:0.011085
Stok awal:@0.193815:0.556922:0.254444:0.556922:0.254444:0.542750:0.193815:0.542750:0.008536:0.004268:0.007707:0.007584:0.003869:0.006817:0.010762:0.006817:0.004268
-:@0.695205:0.556922:0.700318:0.556922:0.700318:0.542750:0.695205:0.542750:0.005113
                 :@0.631906:0.556922:0.697892:0.556922:0.697892:0.542750:0.631906:0.542750:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
92,079:@0.787322:0.556922:0.829880:0.556922:0.829880:0.542750:0.787322:0.542750:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746253:0.556922:0.788934:0.556922:0.788934:0.542750:0.746253:0.542750:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Belian:@0.193800:0.570435:0.233994:0.570435:0.233994:0.556264:0.193800:0.556264:0.010348:0.006817:0.004268:0.004268:0.006817:0.007676
-:@0.695190:0.570435:0.700303:0.570435:0.700303:0.556264:0.695190:0.556264:0.005113
                 :@0.631891:0.570435:0.697877:0.570435:0.697877:0.556264:0.631891:0.556264:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
2,402,940:@0.767885:0.570435:0.829818:0.570435:0.829818:0.556264:0.767885:0.556264:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746238:0.570435:0.769497:0.570435:0.769497:0.556264:0.746238:0.556264:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
-:@0.695190:0.583949:0.700303:0.583949:0.700303:0.569777:0.695190:0.569777:0.005113
                 :@0.631891:0.583949:0.697877:0.583949:0.697877:0.569777:0.631891:0.569777:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
2,495,019:@0.767885:0.583949:0.829818:0.583949:0.829818:0.569777:0.767885:0.569777:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746238:0.583949:0.769497:0.583949:0.769497:0.569777:0.746238:0.569777:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Stok akhir:@0.193785:0.597462:0.257145:0.597462:0.257145:0.583291:0.193785:0.583291:0.008536:0.004268:0.007707:0.007584:0.003869:0.006817:0.007615:0.007584:0.004268:0.005113
-:@0.695175:0.597462:0.700287:0.597462:0.700287:0.583291:0.695175:0.583291:0.005113
                 :@0.631875:0.597462:0.697861:0.597462:0.697861:0.583291:0.631875:0.583291:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
-:@0.809491:0.597462:0.814604:0.597462:0.814604:0.583291:0.809491:0.583291:0.005113
                 :@0.746238:0.597462:0.812224:0.597462:0.812224:0.583291:0.746238:0.583291:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
-:@0.695190:0.610976:0.700303:0.610976:0.700303:0.596804:0.695190:0.596804:0.005113
                 :@0.631891:0.610976:0.697877:0.610976:0.697877:0.596804:0.631891:0.596804:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
2,495,019:@0.767885:0.610976:0.829818:0.610976:0.829818:0.596804:0.767885:0.596804:0.007753:0.003869:0.007753:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
      :@0.746238:0.610976:0.769497:0.610976:0.769497:0.596804:0.746238:0.596804:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
(Kerugian)/Keuntungan kasar:@0.193785:0.638003:0.376037:0.638003:0.376037:0.623832:0.193785:0.623832:0.005158:0.011085:0.006817:0.005205:0.007584:0.007584:0.004268:0.006817:0.007600:0.005158:0.004268:0.011085:0.006817:0.007615:0.007584:0.004268:0.007569:0.007584:0.007584:0.006817:0.007615:0.003869:0.007584:0.006817:0.005972:0.006817:0.005113
-:@0.695175:0.638003:0.700287:0.638003:0.700287:0.623832:0.695175:0.623832:0.005113
                 :@0.631875:0.638003:0.697861:0.638003:0.697861:0.623832:0.631875:0.623832:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
(28,531):@0.782117:0.638003:0.835023:0.638003:0.835023:0.623832:0.782117:0.623832:0.005158:0.007753:0.007753:0.003869:0.007753:0.007753:0.007753:0.005113
          :@0.746238:0.638003:0.785034:0.638003:0.785034:0.623832:0.746238:0.623832:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
PERBELANJAAN:@0.193785:0.665030:0.318388:0.665030:0.318388:0.650654:0.193785:0.650654:0.009411:0.010179:0.011085:0.010363:0.010179:0.010179:0.011085:0.011085:0.007784:0.011085:0.011085:0.011085
Yuran peralatan:@0.193815:0.678545:0.292426:0.678545:0.292426:0.664373:0.193815:0.664373:0.011085:0.007600:0.005158:0.006817:0.007615:0.003869:0.007753:0.006817:0.005189:0.006817:0.004268:0.006817:0.004268:0.006863:0.007676
-:@0.695205:0.678545:0.700318:0.678545:0.700318:0.664373:0.695205:0.664373:0.005113
                 :@0.631906:0.678545:0.697892:0.678545:0.697892:0.664373:0.631906:0.664373:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
4,260:@0.795106:0.678545:0.829910:0.678545:0.829910:0.664373:0.795106:0.664373:0.007753:0.003869:0.007753:0.007753:0.007676
             :@0.746269:0.678545:0.796718:0.678545:0.796718:0.664373:0.746269:0.664373:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Royalti kedai mesra:@0.193815:0.692091:0.316162:0.692091:0.316162:0.677919:0.193815:0.677919:0.010179:0.007753:0.007400:0.006817:0.004268:0.004268:0.004268:0.003838:0.007615:0.006817:0.007784:0.006817:0.004268:0.003884:0.011653:0.006817:0.005972:0.005113:0.006817
-:@0.695205:0.692091:0.700318:0.692091:0.700318:0.677919:0.695205:0.677919:0.005113
                 :@0.631906:0.692091:0.697892:0.692091:0.697892:0.677919:0.631906:0.677919:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
17,015:@0.787322:0.692091:0.829880:0.692091:0.829880:0.677919:0.787322:0.677919:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746253:0.692091:0.788934:0.692091:0.788934:0.677919:0.746253:0.677919:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
Jumlah perbelanjaan:@0.193800:0.705604:0.320506:0.705604:0.320506:0.691433:0.193800:0.691433:0.006095:0.007584:0.011653:0.004268:0.006817:0.007600:0.003869:0.007753:0.006817:0.005189:0.007753:0.006817:0.004268:0.006817:0.007630:0.004422:0.006817:0.006863:0.007676
-:@0.695190:0.705604:0.700303:0.705604:0.700303:0.691433:0.695190:0.691433:0.005113
                 :@0.631891:0.705604:0.697877:0.705604:0.697877:0.691433:0.631891:0.691433:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
21,275:@0.787306:0.705604:0.829864:0.705604:0.829864:0.691433:0.787306:0.691433:0.007753:0.007753:0.003869:0.007753:0.007753:0.007676
           :@0.746238:0.705604:0.788919:0.705604:0.788919:0.691433:0.746238:0.691433:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
-:@0.695207:0.731592:0.700320:0.731592:0.700320:0.717421:0.695207:0.717421:0.005113
                 :@0.631908:0.731592:0.697894:0.731592:0.697894:0.717421:0.631908:0.717421:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
(49,806):@0.782150:0.731592:0.835055:0.731592:0.835055:0.717421:0.782150:0.717421:0.005158:0.007753:0.007753:0.003869:0.007753:0.007753:0.007753:0.005113
          :@0.746270:0.731592:0.785067:0.731592:0.785067:0.717421:0.746270:0.717421:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003884:0.003838
31. ANGKA PERBANDINGAN:@0.163480:0.773173:0.380184:0.773173:0.380184:0.758796:0.163480:0.758796:0.007768:0.007768:0.003838:0.010962:0.011085:0.011085:0.011868:0.012006:0.011085:0.003884:0.009411:0.010179:0.011085:0.010363:0.011085:0.011085:0.011085:0.005972:0.011085:0.011837:0.011085:0.011085
Sebahagian angka perbandingan telah dikelaskan semula agar seimbang dengan persembahan penyata:@0.193815:0.799940:0.835545:0.799940:0.835545:0.785769:0.193815:0.785769:0.008536:0.006817:0.007753:0.006817:0.007615:0.006817:0.007615:0.004268:0.006817:0.007676:0.005465:0.006817:0.007615:0.007584:0.007584:0.006817:0.005619:0.007753:0.006817:0.005189:0.007753:0.006817:0.007615:0.007753:0.004268:0.007569:0.007584:0.006817:0.007676:0.005542:0.004268:0.006817:0.004268:0.006817:0.007676:0.005481:0.007753:0.004268:0.007569:0.006817:0.004268:0.006817:0.005972:0.007569:0.006817:0.007676:0.005542:0.005926:0.006817:0.011684:0.007584:0.004268:0.006817:0.005558:0.006817:0.007615:0.006817:0.005113:0.005635:0.005926:0.006817:0.004268:0.011668:0.007753:0.006817:0.007615:0.007676:0.005281:0.007753:0.006817:0.007615:0.007584:0.006817:0.007676:0.005542:0.007753:0.006817:0.005189:0.005926:0.006817:0.011684:0.007753:0.006817:0.007615:0.006817:0.007676:0.005327:0.007753:0.006817:0.007615:0.007400:0.006817:0.004268:0.006817
kewangan tahun semasa.:@0.193815:0.813713:0.344886:0.813713:0.344886:0.799541:0.193815:0.799541:0.007584:0.006817:0.010762:0.006817:0.007615:0.007584:0.006817:0.007615:0.003869:0.004268:0.006817:0.007600:0.007584:0.007584:0.003869:0.005926:0.006817:0.011684:0.006817:0.005972:0.006817:0.003838
(Kerugian)/Keuntungan dipindahkan ke Penyata Stesen Minyak:@0.193815:0.718858:0.607019:0.718858:0.607019:0.704687:0.193815:0.704687:0.005158:0.011085:0.006817:0.005205:0.007584:0.007584:0.004268:0.006817:0.007600:0.005158:0.004268:0.011085:0.006817:0.007615:0.007584:0.004268:0.007569:0.007584:0.007584:0.006817:0.007676:0.008168:0.007753:0.004268:0.007738:0.004268:0.007569:0.007753:0.006817:0.007615:0.007584:0.006817:0.007676:0.008122:0.007584:0.006817:0.008168:0.008674:0.006817:0.007615:0.007400:0.006817:0.004268:0.006817:0.008413:0.008536:0.004268:0.006817:0.005911:0.006817:0.007676:0.008075:0.013649:0.004268:0.007615:0.007400:0.006817:0.007676
Serdang Raya:@0.193831:0.732631:0.279223:0.732631:0.279223:0.718459:0.193831:0.718459:0.008536:0.006817:0.005158:0.007753:0.006817:0.007615:0.007584:0.003869:0.010179:0.006817:0.007431:0.006817
- 33 -:@0.480008:0.110793:0.520073:0.110793:0.520073:0.093719:0.480008:0.093719:0.006160:0.004624:0.009249:0.009249:0.004624:0.006160